Analyst Coverage & Consensus

Firm Analyst
Argus Research Company
John Staszak
Baird
Ghansham Panjabi
Bank of America
Matt Deyoe
Barclays Capital
Lauren R. Lieberman
Berenberg
Samantha Darbyshire
Bernstein
Gunther Zechmann
Citi
PJ Juvekar
Consumer Edge Research
Jonathan Feeney
Credit Suisse
John Roberts
Deutsche Bank
David Begleiter
Exane BNP Paribas
Heidi Vesterinen
Goldman Sachs
Adam Samuelson
Jefferies
Laurence Alexander
JP Morgan
Jeffrey J. Zekauskas
Mizuho
Chris Parkinson
Morgan Stanley
Lisa De Neve
Morningstar
Seth Goldstein
Societe Generale
Thomas Swoboda
Stifel Nicolaus
Mark Astrachan
UBS
Josh Spector
Wells Fargo
Michael Sison

International Flavors & Fragrances Inc. is followed by the analysts listed above. Please note that any opinions, estimates or forecasts regarding International Flavors & Fragrances Inc.'s performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of International Flavors & Fragrances Inc. or its management. International Flavors & Fragrances Inc. does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations.

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 6.58 7.71 5.90 6.49 16 4 3 1.40
Annual Dec 23 5.78 6.78 5.51 5.72 21 4 3 0.22
Annual Dec 22 5.56 6.03 5.26 5.55 20 3 4 -0.08
Quarterly Mar 23 1.41 1.50 1.31 1.40 10 1 3 -1.39
Quarterly Jun 23 1.53 1.68 1.42 1.53 10 2 2 0.51
Quarterly Sep 23 1.51 1.68 1.41 1.51 10 4 -- 1.92
Quarterly Dec 22 0.96 1.21 0.86 0.95 16 1 3 -1.10
Long Term Growth 3.69 6.49 1.00 3.57 3 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 5.63 5.60 0.50
Annual Dec 20 5.70 5.60 1.84
Annual Dec 19 6.17 6.17 -0.06
Quarterly Sep 22 1.36 1.32 3.31
Quarterly Jun 22 1.54 1.44 6.72
Quarterly Mar 22 1.69 1.35 24.85
Quarterly Dec 21 1.10 1.04 6.24

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 71.00 76.07 64.62 71.83 6 2 -- -1.73
Annual Dec 23 69.87 74.82 64.23 70.27 6 2 -- -1.82
Annual Dec 22 69.56 74.46 65.18 69.37 6 1 -- -1.82
Quarterly Mar 23 66.67 66.67 66.67 66.67 1 -- 1 -0.09
Quarterly Jun 23 67.29 67.29 67.29 67.29 1 -- 1 -0.04
Quarterly Sep 23 68.08 68.08 68.08 68.08 1 1 -- 0.10
Quarterly Dec 22 66.32 66.32 66.32 66.32 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 82.96 89.01 -6.79
Annual Dec 20 59.02 54.50 8.30
Annual Dec 19 58.34 54.71 6.65
Quarterly Sep 22 66.24 79.84 -17.04
Quarterly Jun 22 79.47 82.56 -3.74
Quarterly Mar 22 82.15 83.12 -1.16
Quarterly Dec 21 82.96 84.16 -1.42

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 8.48 9.05 8.16 8.40 6 2 -- 1.39
Annual Dec 23 7.67 9.18 6.65 7.57 6 2 1 -1.73
Annual Dec 22 4.75 7.29 2.45 4.12 6 1 1 -0.04
Quarterly Mar 23 1.39 1.93 0.50 1.74 3 -- 1 21.47
Quarterly Jun 23 1.72 1.94 1.59 1.64 3 1 -- -2.90
Quarterly Sep 23 2.50 3.00 2.13 2.38 3 1 -- -0.48
Quarterly Dec 22 2.25 3.68 1.35 1.71 3 -- 1 -2.04

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 5.91 6.63 -10.89
Annual Dec 20 6.28 6.06 3.66
Annual Dec 19 6.17 6.68 -7.58
Quarterly Sep 22 1.13 2.95 -61.78
Quarterly Jun 22 -0.38 1.74 -121.82
Quarterly Mar 22 -0.02 1.53 -101.31
Quarterly Dec 21 1.22 1.46 -16.51

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 3.40 3.98 3.14 3.37 12 1 -- 3.15
Annual Dec 23 3.21 3.33 3.02 3.26 13 1 1 0.24
Annual Dec 22 3.26 4.30 3.00 3.20 13 2 -- 2.69
Quarterly Mar 23 0.79 0.79 0.79 0.79 1 -- -- --
Quarterly Jun 23 0.79 0.79 0.79 0.79 1 -- -- --
Quarterly Sep 23 0.87 0.87 0.87 0.87 1 -- -- --
Quarterly Dec 22 0.80 0.81 0.79 0.80 2 -- -- 1.27

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 3.12 3.03 2.85
Annual Dec 20 3.06 2.98 2.81
Annual Dec 19 2.96 2.92 1.43
Quarterly Sep 22 0.81 0.79 2.53
Quarterly Jun 22 0.79 0.79 --
Quarterly Mar 22 0.79 0.77 2.60

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 2,271.23 2,484.13 1,711.00 2,325.80 10 3 2 0.72
Annual Dec 23 2,049.55 2,205.80 1,431.00 2,104.68 10 3 2 -2.76
Annual Dec 22 1,652.20 2,079.73 -1,286.00 2,053.85 10 3 2 -19.87
Quarterly Mar 23 524.16 565.30 496.36 517.49 4 -- 2 -3.38
Quarterly Jun 23 579.29 622.80 549.20 572.57 4 1 1 0.13
Quarterly Sep 23 577.76 614.50 543.43 576.55 4 2 -- 1.71
Quarterly Dec 22 388.03 410.73 370.30 384.85 6 2 1 4.43

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 21 693.00 1,885.30 -63.24
Annual Dec 20 922.29 1,019.23 -9.51
Annual Dec 19 986.18 997.40 -1.13
Quarterly Sep 22 510.00 499.85 2.03
Quarterly Jun 22 583.00 536.86 8.60
Quarterly Mar 22 585.00 484.52 20.74
Quarterly Dec 21 408.00 433.29 -5.84

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 2,853.33 3,149.24 2,640.00 2,835.00 16 4 2 0.29
Annual Dec 23 2,592.76 2,759.00 2,514.00 2,585.97 19 4 4 -0.08
Annual Dec 22 2,513.26 2,535.73 2,497.30 2,512.00 18 4 3 -0.01
Quarterly Mar 23 637.73 675.30 606.00 635.90 8 1 2 -2.08
Quarterly Jun 23 687.59 732.80 630.00 686.83 8 2 1 -0.01
Quarterly Sep 23 681.88 728.17 650.00 678.00 8 3 -- 1.26
Quarterly Dec 22 504.40 563.00 483.30 500.00 13 2 3 0.66

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 21 1,849.00 2,430.43 -23.92
Annual Dec 20 1,052.99 1,046.20 0.65
Annual Dec 19 1,116.41 1,105.03 1.03
Quarterly Sep 22 612.00 606.61 0.89
Quarterly Jun 22 700.00 649.11 7.84
Quarterly Mar 22 702.00 614.76 14.19
Quarterly Dec 21 703.00 534.69 31.48

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 4.04 4.82 3.45 3.97 6 1 2 -4.46
Annual Dec 23 3.31 4.17 2.86 3.26 8 1 3 -3.17
Annual Dec 22 -6.99 -6.77 -7.33 -6.92 7 1 2 -0.79
Quarterly Mar 23 0.71 0.84 0.57 0.71 2 -- 1 11.90
Quarterly Jun 23 0.91 1.05 0.76 0.91 2 1 -- 22.30
Quarterly Sep 23 0.93 0.95 0.91 0.93 2 1 -- 9.41
Quarterly Dec 22 0.35 0.47 0.19 0.32 5 1 1 -3.31

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 1.10 1.07 2.39
Annual Dec 20 3.21 3.87 -17.00
Annual Dec 19 4.00 4.41 -9.21
Quarterly Sep 22 -8.60 0.68 -1,364.71
Quarterly Jun 22 0.43 0.83 -48.07
Quarterly Mar 22 0.96 0.69 39.94
Quarterly Dec 21 0.35 0.35 -0.71

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 8,692.35 11,097.00 7,213.00 8,394.00 10 3 3 3.01
Annual Dec 23 9,163.58 11,673.00 7,783.00 9,123.79 10 4 2 1.67
Annual Dec 22 10,045.28 12,129.00 9,446.00 9,761.50 10 5 1 3.15
Quarterly Mar 23 9,591.16 9,591.16 9,591.16 9,591.16 1 1 -- 0.13
Quarterly Jun 23 9,712.30 9,712.30 9,712.30 9,712.30 1 1 -- 0.61
Quarterly Sep 23 9,565.00 9,565.00 9,565.00 9,565.00 1 1 -- 0.94
Quarterly Dec 22 9,621.52 9,750.00 9,493.03 9,621.52 2 2 -- 0.92

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 21 10,685.00 11,065.98 -3.44
Annual Dec 20 4,415.56 3,797.16 16.29
Annual Dec 19 3,780.03 3,774.09 0.16
Quarterly Sep 22 10,240.00 9,378.58 9.19
Quarterly Jun 22 11,549.00 10,201.40 13.21
Quarterly Mar 22 11,016.00 11,037.63 -0.20
Quarterly Dec 21 10,685.00 10,896.87 -1.94

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 1,627.73 1,923.46 1,089.00 1,646.54 12 3 2 3.69
Annual Dec 23 1,418.97 1,568.00 854.00 1,442.19 14 4 2 -1.59
Annual Dec 22 1,373.12 1,540.00 766.00 1,413.56 14 1 5 -2.84
Quarterly Mar 23 347.28 353.30 333.92 350.95 4 -- 2 -3.35
Quarterly Jun 23 392.63 406.16 377.30 393.54 4 1 1 0.63
Quarterly Sep 23 394.69 429.34 370.03 389.70 4 2 -- 2.17
Quarterly Dec 22 234.36 253.75 218.00 233.74 6 1 2 -0.04

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 21 1,373.00 1,366.55 0.47
Annual Dec 20 649.14 642.26 1.07
Annual Dec 19 699.65 698.91 0.11
Quarterly Sep 22 347.00 323.99 7.10
Quarterly Jun 22 394.00 362.38 8.73
Quarterly Mar 22 431.00 339.96 26.78
Quarterly Dec 21 281.00 262.84 6.91

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 1,215.00 1,215.00 1,215.00 1,215.00 1 -- -- --
Annual Dec 23 928.00 928.00 928.00 928.00 1 -- -- --
Annual Dec 22 861.00 861.00 861.00 861.00 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Annual Dec 20 729.70 736.50 -0.92

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 8.19 10.56 5.70 8.30 9 -- -- 3.29
Annual Dec 23 6.99 8.97 4.40 7.60 9 -- -- 1.58
Annual Dec 22 7.97 15.07 4.50 7.43 8 -- -- 0.43
Quarterly Mar 23 7.03 7.03 7.03 7.03 1 -- -- -3.83
Quarterly Jun 23 8.16 8.16 8.16 8.16 1 -- -- 1.75
Quarterly Sep 23 10.01 10.01 10.01 10.01 1 -- -- 6.04
Quarterly Dec 22 4.93 4.93 4.93 4.93 1 -- -- -0.20

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 21 10.01 7.06 2.95
Annual Dec 20 10.34 9.02 1.32
Annual Dec 19 11.39 9.75 1.64
Quarterly Sep 22 7.45 6.10 1.35
Quarterly Jun 22 7.64 6.34 1.30
Quarterly Mar 22 8.19 6.06 2.13
Quarterly Dec 21 5.28 7.53 -2.25

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 13,243.89 13,758.00 12,686.00 13,272.89 18 4 3 0.31
Annual Dec 23 12,647.27 13,094.00 11,953.00 12,645.80 20 5 3 0.27
Annual Dec 22 12,476.05 12,534.00 12,400.00 12,482.20 19 5 2 0.04
Quarterly Mar 23 3,117.20 3,208.00 3,043.40 3,103.40 9 2 1 0.26
Quarterly Jun 23 3,300.75 3,380.14 3,190.66 3,299.60 9 3 -- 1.26
Quarterly Sep 23 3,233.36 3,334.86 3,044.00 3,257.98 9 3 -- 1.25
Quarterly Dec 22 2,885.06 3,010.00 2,804.00 2,882.83 14 3 2 0.22

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 21 11,656.00 11,575.96 0.69
Annual Dec 20 5,084.24 5,077.81 0.13
Annual Dec 19 5,140.08 5,128.68 0.22
Quarterly Sep 22 3,063.00 3,074.92 -0.39
Quarterly Jun 22 3,307.00 3,242.57 1.99
Quarterly Mar 22 3,226.00 3,100.02 4.06
Quarterly Dec 21 3,031.00 2,937.47 3.18

Reference Information - Earnings Per Share (Parent)

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Copyright Refinitiv