International Flavors & Fragrances Inc. is followed by the analysts listed above. Please note
that any opinions, estimates or forecasts regarding International Flavors & Fragrances Inc.'s
performance made by these analysts are theirs alone and do not represent
opinions, forecasts or predictions of International Flavors & Fragrances Inc. or its management.
International Flavors & Fragrances Inc. does not by its reference above or distribution imply its
endorsement of or concurrence with such information, conclusions or
recommendations.
Reference Information - Earnings Per Share
Last Actual (FY0):
5.63
FY0 End Date:
12/1/21
Ind. Annual Div:
3.24
Hist (5 Yr) Growth %:
-26.24
Yield (%):
2.86
Analyst Forecasts - Earnings Per Share
Last Month Revisions
Last Month Revisions
Fiscal Period
Mean
High
Low
Median
# of Estimates
# Up
# Down
Mean % Change
Annual
Dec 24
6.58
7.71
5.90
6.49
16
4
3
1.40
Annual
Dec 23
5.78
6.78
5.51
5.72
21
4
3
0.22
Annual
Dec 22
5.56
6.03
5.26
5.55
20
3
4
-0.08
Quarterly
Mar 23
1.41
1.50
1.31
1.40
10
1
3
-1.39
Quarterly
Jun 23
1.53
1.68
1.42
1.53
10
2
2
0.51
Quarterly
Sep 23
1.51
1.68
1.41
1.51
10
4
--
1.92
Quarterly
Dec 22
0.96
1.21
0.86
0.95
16
1
3
-1.10
Long Term Growth
3.69
6.49
1.00
3.57
3
--
--
0.00
Actuals - Earnings Per Share
Reported
Mean Estimate
Surprise % Change
Annual
Dec 21
5.63
5.60
0.50
Annual
Dec 20
5.70
5.60
1.84
Annual
Dec 19
6.17
6.17
-0.06
Quarterly
Sep 22
1.36
1.32
3.31
Quarterly
Jun 22
1.54
1.44
6.72
Quarterly
Mar 22
1.69
1.35
24.85
Quarterly
Dec 21
1.10
1.04
6.24
Reference Information - Book Value Per Share
Last Actual (FY0):
82.96
FY0 End Date:
12/1/21
Ind. Annual Div:
--
Hist (5 Yr) Growth %:
--
Yield (%):
--
Analyst Forecasts - Book Value Per Share
Last Month Revisions
Last Month Revisions
Fiscal Period
Mean
High
Low
Median
# of Estimates
# Up
# Down
Mean % Change
Annual
Dec 24
71.00
76.07
64.62
71.83
6
2
--
-1.73
Annual
Dec 23
69.87
74.82
64.23
70.27
6
2
--
-1.82
Annual
Dec 22
69.56
74.46
65.18
69.37
6
1
--
-1.82
Quarterly
Mar 23
66.67
66.67
66.67
66.67
1
--
1
-0.09
Quarterly
Jun 23
67.29
67.29
67.29
67.29
1
--
1
-0.04
Quarterly
Sep 23
68.08
68.08
68.08
68.08
1
1
--
0.10
Quarterly
Dec 22
66.32
66.32
66.32
66.32
1
--
--
--
Actuals - Book Value Per Share
Reported
Mean Estimate
Surprise % Change
Annual
Dec 21
82.96
89.01
-6.79
Annual
Dec 20
59.02
54.50
8.30
Annual
Dec 19
58.34
54.71
6.65
Quarterly
Sep 22
66.24
79.84
-17.04
Quarterly
Jun 22
79.47
82.56
-3.74
Quarterly
Mar 22
82.15
83.12
-1.16
Quarterly
Dec 21
82.96
84.16
-1.42
Reference Information - Cash Flow Per Share
Last Actual (FY0):
5.91
FY0 End Date:
12/1/21
Ind. Annual Div:
--
Hist (5 Yr) Growth %:
--
Yield (%):
--
Analyst Forecasts - Cash Flow Per Share
Last Month Revisions
Last Month Revisions
Fiscal Period
Mean
High
Low
Median
# of Estimates
# Up
# Down
Mean % Change
Annual
Dec 24
8.48
9.05
8.16
8.40
6
2
--
1.39
Annual
Dec 23
7.67
9.18
6.65
7.57
6
2
1
-1.73
Annual
Dec 22
4.75
7.29
2.45
4.12
6
1
1
-0.04
Quarterly
Mar 23
1.39
1.93
0.50
1.74
3
--
1
21.47
Quarterly
Jun 23
1.72
1.94
1.59
1.64
3
1
--
-2.90
Quarterly
Sep 23
2.50
3.00
2.13
2.38
3
1
--
-0.48
Quarterly
Dec 22
2.25
3.68
1.35
1.71
3
--
1
-2.04
Actuals - Cash Flow Per Share
Reported
Mean Estimate
Surprise % Change
Annual
Dec 21
5.91
6.63
-10.89
Annual
Dec 20
6.28
6.06
3.66
Annual
Dec 19
6.17
6.68
-7.58
Quarterly
Sep 22
1.13
2.95
-61.78
Quarterly
Jun 22
-0.38
1.74
-121.82
Quarterly
Mar 22
-0.02
1.53
-101.31
Quarterly
Dec 21
1.22
1.46
-16.51
Reference Information - Dividend Per Share
Last Actual (FY0):
3.12
FY0 End Date:
12/1/21
Ind. Annual Div:
--
Hist (5 Yr) Growth %:
--
Yield (%):
--
Analyst Forecasts - Dividend Per Share
Last Month Revisions
Last Month Revisions
Fiscal Period
Mean
High
Low
Median
# of Estimates
# Up
# Down
Mean % Change
Annual
Dec 24
3.40
3.98
3.14
3.37
12
1
--
3.15
Annual
Dec 23
3.21
3.33
3.02
3.26
13
1
1
0.24
Annual
Dec 22
3.26
4.30
3.00
3.20
13
2
--
2.69
Quarterly
Mar 23
0.79
0.79
0.79
0.79
1
--
--
--
Quarterly
Jun 23
0.79
0.79
0.79
0.79
1
--
--
--
Quarterly
Sep 23
0.87
0.87
0.87
0.87
1
--
--
--
Quarterly
Dec 22
0.80
0.81
0.79
0.80
2
--
--
1.27
Actuals - Dividend Per Share
Reported
Mean Estimate
Surprise % Change
Annual
Dec 21
3.12
3.03
2.85
Annual
Dec 20
3.06
2.98
2.81
Annual
Dec 19
2.96
2.92
1.43
Quarterly
Sep 22
0.81
0.79
2.53
Quarterly
Jun 22
0.79
0.79
--
Quarterly
Mar 22
0.79
0.77
2.60
Reference Information - EBIT
Last Actual (FY0):
693.00
FY0 End Date:
12/1/21
Ind. Annual Div:
--
Hist (5 Yr) Growth %:
--
Yield (%):
--
Analyst Forecasts - EBIT
Last Month Revisions
Last Month Revisions
Fiscal Period
Mean
High
Low
Median
# of Estimates
# Up
# Down
Mean % Change
Annual
Dec 24
2,271.23
2,484.13
1,711.00
2,325.80
10
3
2
0.72
Annual
Dec 23
2,049.55
2,205.80
1,431.00
2,104.68
10
3
2
-2.76
Annual
Dec 22
1,652.20
2,079.73
-1,286.00
2,053.85
10
3
2
-19.87
Quarterly
Mar 23
524.16
565.30
496.36
517.49
4
--
2
-3.38
Quarterly
Jun 23
579.29
622.80
549.20
572.57
4
1
1
0.13
Quarterly
Sep 23
577.76
614.50
543.43
576.55
4
2
--
1.71
Quarterly
Dec 22
388.03
410.73
370.30
384.85
6
2
1
4.43
Actuals - EBIT
Reported
Mean Estimate
Surprise % Change
Annual
Dec 21
693.00
1,885.30
-63.24
Annual
Dec 20
922.29
1,019.23
-9.51
Annual
Dec 19
986.18
997.40
-1.13
Quarterly
Sep 22
510.00
499.85
2.03
Quarterly
Jun 22
583.00
536.86
8.60
Quarterly
Mar 22
585.00
484.52
20.74
Quarterly
Dec 21
408.00
433.29
-5.84
Reference Information - EBITDA
Last Actual (FY0):
1,849.00
FY0 End Date:
12/1/21
Ind. Annual Div:
--
Hist (5 Yr) Growth %:
--
Yield (%):
--
Analyst Forecasts - EBITDA
Last Month Revisions
Last Month Revisions
Fiscal Period
Mean
High
Low
Median
# of Estimates
# Up
# Down
Mean % Change
Annual
Dec 24
2,853.33
3,149.24
2,640.00
2,835.00
16
4
2
0.29
Annual
Dec 23
2,592.76
2,759.00
2,514.00
2,585.97
19
4
4
-0.08
Annual
Dec 22
2,513.26
2,535.73
2,497.30
2,512.00
18
4
3
-0.01
Quarterly
Mar 23
637.73
675.30
606.00
635.90
8
1
2
-2.08
Quarterly
Jun 23
687.59
732.80
630.00
686.83
8
2
1
-0.01
Quarterly
Sep 23
681.88
728.17
650.00
678.00
8
3
--
1.26
Quarterly
Dec 22
504.40
563.00
483.30
500.00
13
2
3
0.66
Actuals - EBITDA
Reported
Mean Estimate
Surprise % Change
Annual
Dec 21
1,849.00
2,430.43
-23.92
Annual
Dec 20
1,052.99
1,046.20
0.65
Annual
Dec 19
1,116.41
1,105.03
1.03
Quarterly
Sep 22
612.00
606.61
0.89
Quarterly
Jun 22
700.00
649.11
7.84
Quarterly
Mar 22
702.00
614.76
14.19
Quarterly
Dec 21
703.00
534.69
31.48
Reference Information - GAAP Earnings Per Share
Last Actual (FY0):
1.10
FY0 End Date:
12/1/21
Ind. Annual Div:
--
Hist (5 Yr) Growth %:
--
Yield (%):
--
Analyst Forecasts - GAAP Earnings Per Share
Last Month Revisions
Last Month Revisions
Fiscal Period
Mean
High
Low
Median
# of Estimates
# Up
# Down
Mean % Change
Annual
Dec 24
4.04
4.82
3.45
3.97
6
1
2
-4.46
Annual
Dec 23
3.31
4.17
2.86
3.26
8
1
3
-3.17
Annual
Dec 22
-6.99
-6.77
-7.33
-6.92
7
1
2
-0.79
Quarterly
Mar 23
0.71
0.84
0.57
0.71
2
--
1
11.90
Quarterly
Jun 23
0.91
1.05
0.76
0.91
2
1
--
22.30
Quarterly
Sep 23
0.93
0.95
0.91
0.93
2
1
--
9.41
Quarterly
Dec 22
0.35
0.47
0.19
0.32
5
1
1
-3.31
Actuals - GAAP Earnings Per Share
Reported
Mean Estimate
Surprise % Change
Annual
Dec 21
1.10
1.07
2.39
Annual
Dec 20
3.21
3.87
-17.00
Annual
Dec 19
4.00
4.41
-9.21
Quarterly
Sep 22
-8.60
0.68
-1,364.71
Quarterly
Jun 22
0.43
0.83
-48.07
Quarterly
Mar 22
0.96
0.69
39.94
Quarterly
Dec 21
0.35
0.35
-0.71
Reference Information - Net Asset Value
Last Actual (FY0):
21,118.00
FY0 End Date:
12/1/21
Ind. Annual Div:
--
Hist (5 Yr) Growth %:
--
Yield (%):
--
Analyst Forecasts - Net Asset Value
Last Month Revisions
Last Month Revisions
Fiscal Period
Mean
High
Low
Median
# of Estimates
# Up
# Down
Mean % Change
Annual
Dec 24
18,898.50
23,175.00
16,912.00
18,443.00
6
1
1
-0.54
Annual
Dec 23
18,631.00
22,387.00
16,828.00
18,352.50
6
1
1
-0.34
Annual
Dec 22
18,524.17
21,759.00
16,871.00
18,460.50
6
1
1
-0.19
Quarterly
Dec 22
19,067.50
21,222.00
16,913.00
19,067.50
2
--
1
-0.38
Actuals - Net Asset Value
Reported
Mean Estimate
Surprise % Change
Annual
Dec 21
21,118.00
21,522.58
-1.88
Annual
Dec 20
6,323.04
6,231.67
1.47
Annual
Dec 19
6,229.55
6,289.20
-0.95
Quarterly
Sep 22
16,921.00
20,404.00
-17.07
Quarterly
Jun 22
20,293.00
21,099.00
-3.82
Quarterly
Mar 22
20,965.00
21,248.00
-1.33
Quarterly
Dec 21
21,118.00
21,751.50
-2.91
Reference Information - Net Debt
Last Actual (FY0):
10,685.00
FY0 End Date:
12/1/21
Ind. Annual Div:
--
Hist (5 Yr) Growth %:
--
Yield (%):
--
Analyst Forecasts - Net Debt
Last Month Revisions
Last Month Revisions
Fiscal Period
Mean
High
Low
Median
# of Estimates
# Up
# Down
Mean % Change
Annual
Dec 24
8,692.35
11,097.00
7,213.00
8,394.00
10
3
3
3.01
Annual
Dec 23
9,163.58
11,673.00
7,783.00
9,123.79
10
4
2
1.67
Annual
Dec 22
10,045.28
12,129.00
9,446.00
9,761.50
10
5
1
3.15
Quarterly
Mar 23
9,591.16
9,591.16
9,591.16
9,591.16
1
1
--
0.13
Quarterly
Jun 23
9,712.30
9,712.30
9,712.30
9,712.30
1
1
--
0.61
Quarterly
Sep 23
9,565.00
9,565.00
9,565.00
9,565.00
1
1
--
0.94
Quarterly
Dec 22
9,621.52
9,750.00
9,493.03
9,621.52
2
2
--
0.92
Actuals - Net Debt
Reported
Mean Estimate
Surprise % Change
Annual
Dec 21
10,685.00
11,065.98
-3.44
Annual
Dec 20
4,415.56
3,797.16
16.29
Annual
Dec 19
3,780.03
3,774.09
0.16
Quarterly
Sep 22
10,240.00
9,378.58
9.19
Quarterly
Jun 22
11,549.00
10,201.40
13.21
Quarterly
Mar 22
11,016.00
11,037.63
-0.20
Quarterly
Dec 21
10,685.00
10,896.87
-1.94
Reference Information - Net Income
Last Actual (FY0):
1,373.00
FY0 End Date:
12/1/21
Ind. Annual Div:
--
Hist (5 Yr) Growth %:
--
Yield (%):
--
Analyst Forecasts - Net Income
Last Month Revisions
Last Month Revisions
Fiscal Period
Mean
High
Low
Median
# of Estimates
# Up
# Down
Mean % Change
Annual
Dec 24
1,627.73
1,923.46
1,089.00
1,646.54
12
3
2
3.69
Annual
Dec 23
1,418.97
1,568.00
854.00
1,442.19
14
4
2
-1.59
Annual
Dec 22
1,373.12
1,540.00
766.00
1,413.56
14
1
5
-2.84
Quarterly
Mar 23
347.28
353.30
333.92
350.95
4
--
2
-3.35
Quarterly
Jun 23
392.63
406.16
377.30
393.54
4
1
1
0.63
Quarterly
Sep 23
394.69
429.34
370.03
389.70
4
2
--
2.17
Quarterly
Dec 22
234.36
253.75
218.00
233.74
6
1
2
-0.04
Actuals - Net Income
Reported
Mean Estimate
Surprise % Change
Annual
Dec 21
1,373.00
1,366.55
0.47
Annual
Dec 20
649.14
642.26
1.07
Annual
Dec 19
699.65
698.91
0.11
Quarterly
Sep 22
347.00
323.99
7.10
Quarterly
Jun 22
394.00
362.38
8.73
Quarterly
Mar 22
431.00
339.96
26.78
Quarterly
Dec 21
281.00
262.84
6.91
Reference Information - Operating Profit
Last Actual (FY0):
--
FY0 End Date:
Ind. Annual Div:
--
Hist (5 Yr) Growth %:
--
Yield (%):
--
Analyst Forecasts - Operating Profit
Last Month Revisions
Last Month Revisions
Fiscal Period
Mean
High
Low
Median
# of Estimates
# Up
# Down
Mean % Change
Annual
Dec 24
1,215.00
1,215.00
1,215.00
1,215.00
1
--
--
--
Annual
Dec 23
928.00
928.00
928.00
928.00
1
--
--
--
Annual
Dec 22
861.00
861.00
861.00
861.00
1
--
--
--
Actuals - Operating Profit
Reported
Mean Estimate
Surprise % Change
Annual
Dec 20
729.70
736.50
-0.92
Reference Information - Return On Equity
Last Actual (FY0):
10.01
FY0 End Date:
12/1/21
Ind. Annual Div:
--
Hist (5 Yr) Growth %:
--
Yield (%):
--
Analyst Forecasts - Return On Equity
Last Month Revisions
Last Month Revisions
Fiscal Period
Mean
High
Low
Median
# of Estimates
# Up
# Down
Mean % Change
Annual
Dec 24
8.19
10.56
5.70
8.30
9
--
--
3.29
Annual
Dec 23
6.99
8.97
4.40
7.60
9
--
--
1.58
Annual
Dec 22
7.97
15.07
4.50
7.43
8
--
--
0.43
Quarterly
Mar 23
7.03
7.03
7.03
7.03
1
--
--
-3.83
Quarterly
Jun 23
8.16
8.16
8.16
8.16
1
--
--
1.75
Quarterly
Sep 23
10.01
10.01
10.01
10.01
1
--
--
6.04
Quarterly
Dec 22
4.93
4.93
4.93
4.93
1
--
--
-0.20
Actuals - Return On Equity
Reported
Mean Estimate
Surprise % Change
Annual
Dec 21
10.01
7.06
2.95
Annual
Dec 20
10.34
9.02
1.32
Annual
Dec 19
11.39
9.75
1.64
Quarterly
Sep 22
7.45
6.10
1.35
Quarterly
Jun 22
7.64
6.34
1.30
Quarterly
Mar 22
8.19
6.06
2.13
Quarterly
Dec 21
5.28
7.53
-2.25
Reference Information - Sales
Last Actual (FY0):
11,656.00
FY0 End Date:
12/1/21
Ind. Annual Div:
--
Hist (5 Yr) Growth %:
--
Yield (%):
--
Analyst Forecasts - Sales
Last Month Revisions
Last Month Revisions
Fiscal Period
Mean
High
Low
Median
# of Estimates
# Up
# Down
Mean % Change
Annual
Dec 24
13,243.89
13,758.00
12,686.00
13,272.89
18
4
3
0.31
Annual
Dec 23
12,647.27
13,094.00
11,953.00
12,645.80
20
5
3
0.27
Annual
Dec 22
12,476.05
12,534.00
12,400.00
12,482.20
19
5
2
0.04
Quarterly
Mar 23
3,117.20
3,208.00
3,043.40
3,103.40
9
2
1
0.26
Quarterly
Jun 23
3,300.75
3,380.14
3,190.66
3,299.60
9
3
--
1.26
Quarterly
Sep 23
3,233.36
3,334.86
3,044.00
3,257.98
9
3
--
1.25
Quarterly
Dec 22
2,885.06
3,010.00
2,804.00
2,882.83
14
3
2
0.22
Actuals - Sales
Reported
Mean Estimate
Surprise % Change
Annual
Dec 21
11,656.00
11,575.96
0.69
Annual
Dec 20
5,084.24
5,077.81
0.13
Annual
Dec 19
5,140.08
5,128.68
0.22
Quarterly
Sep 22
3,063.00
3,074.92
-0.39
Quarterly
Jun 22
3,307.00
3,242.57
1.99
Quarterly
Mar 22
3,226.00
3,100.02
4.06
Quarterly
Dec 21
3,031.00
2,937.47
3.18
Reference Information - Earnings Per Share (Parent)