Analyst Coverage & Consensus

Firm Analyst
Argus Research Company
 John Staszak
Baird
 Ghansham Panjabi
Bank of America
 Matt Deyoe
Barclays Capital
 Lauren R. Lieberman
Berenberg
 Samantha Darbyshire
Bernstein
 Gunther Zechmann
Citi
 Patrick Cunningham
Consumer Edge Research
 Alex Jarombek
Credit Suisse
 John Roberts
Deutsche Bank
 David Begleiter
Exane BNP Paribas
 Nicola Tang
Goldman Sachs
 Adam Samuelson
Jefferies
 Laurence Alexander
JP Morgan
 Jeffrey J. Zekauskas
Mizuho
 Chris Parkinson
Morgan Stanley
Lisa De Neve
Morningstar
 Seth Goldstein
Societe Generale
 Thomas Swoboda
Stifel Nicolaus
 Mark Astrachan
UBS
 Josh Spector
Wells Fargo
 Michael Sison

International Flavors & Fragrances Inc. is followed by the analysts listed. Please note that any opinions, estimates or forecasts regarding International Flavors & Fragrances Inc.'s performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of International Flavors & Fragrances Inc. or its management. International Flavors & Fragrances Inc. does not by its reference or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations.

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 5.39 7.40 4.20 5.22 14 -- -- -1.12
Annual Dec 24 4.42 5.43 3.90 4.29 19 -- -- -0.91
Annual Dec 23 3.29 3.66 3.05 3.30 19 1 1 -0.31
Quarterly Mar 24 1.07 1.14 0.94 1.08 5 -- -- 1.42
Quarterly Jun 24 1.17 1.23 1.09 1.17 5 -- -- -2.67
Quarterly Sep 23 0.78 1.09 0.64 0.75 15 -- 1 -2.16
Quarterly Dec 23 0.76 0.93 0.62 0.73 15 1 -- -0.58
Long Term Growth 0.29 2.03 -1.76 0.60 3 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 22 5.55 5.56 -0.26
Annual Dec 21 5.63 5.60 0.50
Annual Dec 20 5.70 5.60 1.84
Quarterly Jun 23 0.86 1.10 -21.65
Quarterly Mar 23 0.87 0.87 -0.13
Quarterly Dec 22 0.97 0.96 1.30
Quarterly Sep 22 1.36 1.32 3.31

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 68.00 72.70 64.80 65.85 5 -- -- 2.79
Annual Dec 24 67.81 71.37 65.30 66.38 5 -- -- 2.71
Annual Dec 23 68.33 70.95 66.50 68.13 5 -- -- 2.38
Quarterly Mar 24 68.95 68.95 68.95 68.95 1 -- -- --
Quarterly Jun 24 69.26 69.26 69.26 69.26 1 -- -- --
Quarterly Sep 23 69.03 69.03 69.03 69.03 1 -- -- --
Quarterly Dec 23 68.91 68.91 68.91 68.91 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 22 69.56 69.56 -0.01
Annual Dec 21 82.96 89.01 -6.79
Annual Dec 20 59.02 54.50 8.30
Quarterly Jun 23 69.21 69.94 -1.04
Quarterly Mar 23 69.75 69.43 0.46
Quarterly Dec 22 69.56 66.32 4.88
Quarterly Sep 22 66.24 79.84 -17.04

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 7.02 7.64 6.05 7.13 5 -- -- -1.23
Annual Dec 24 6.22 6.77 5.54 6.36 6 -- -- 1.39
Annual Dec 23 4.91 6.45 3.87 5.05 5 -- -- -11.28
Quarterly Mar 24 1.41 1.41 1.41 1.41 1 -- -- 12.13
Quarterly Jun 24 1.68 1.68 1.68 1.68 1 -- -- 9.77
Quarterly Sep 23 1.34 1.47 1.21 1.34 2 -- -- -46.11
Quarterly Dec 23 1.11 1.28 0.93 1.11 2 -- -- -28.26

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 22 1.35 4.75 -71.58
Annual Dec 21 5.91 6.63 -10.89
Annual Dec 20 6.28 6.06 3.66
Quarterly Jun 23 0.97 1.32 -26.55
Quarterly Mar 23 0.50 1.27 -60.56
Quarterly Dec 22 0.61 2.25 -72.84
Quarterly Sep 22 1.13 2.95 -61.78

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 3.19 3.49 2.40 3.24 10 -- -- -0.46
Annual Dec 24 3.14 3.39 2.05 3.24 12 -- -- -0.52
Annual Dec 23 3.10 3.29 1.70 3.24 12 -- -- -0.51
Quarterly Mar 24 0.81 0.81 0.81 0.81 1 -- -- --
Quarterly Jun 24 0.81 0.81 0.81 0.81 1 -- -- --
Quarterly Sep 23 0.81 0.81 0.81 0.81 1 -- -- --
Quarterly Dec 23 0.81 0.81 0.81 0.81 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 22 3.20 3.27 -2.18
Annual Dec 21 3.12 3.03 2.85
Annual Dec 20 3.06 2.98 2.81
Quarterly Jun 23 0.81 0.81 --
Quarterly Mar 23 0.81 0.81 --
Quarterly Dec 22 0.81 0.80 1.25
Quarterly Sep 22 0.81 0.79 2.53

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 1,656.68 2,077.79 1,283.17 1,808.00 9 -- -- -3.32
Annual Dec 24 1,535.15 2,000.90 1,050.00 1,732.00 11 -- -- -1.82
Annual Dec 23 1,231.24 1,541.00 587.00 1,467.43 7 -- -- -2.59
Quarterly Mar 24 333.04 394.88 271.19 333.04 2 -- -- --
Quarterly Jun 24 405.48 488.66 322.30 405.48 2 -- -- --
Quarterly Sep 23 325.91 502.70 165.34 332.04 9 -- -- --
Quarterly Dec 23 299.15 476.60 145.00 342.39 9 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 22 1,992.00 1,652.20 20.57
Annual Dec 21 693.00 1,885.30 -63.24
Annual Dec 20 922.29 1,019.23 -9.51
Quarterly Jun 23 356.00 407.69 -12.68
Quarterly Mar 23 246.00 376.47 -34.66
Quarterly Dec 22 337.00 388.03 -13.15
Quarterly Sep 22 510.00 499.85 2.03

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 2,529.18 2,904.00 2,246.00 2,511.59 15 -- -- -0.40
Annual Dec 24 2,251.72 2,391.00 2,100.00 2,252.92 18 -- -- -0.12
Annual Dec 23 1,920.92 1,989.00 1,850.00 1,921.39 18 1 -- 0.00
Quarterly Mar 24 549.18 566.40 515.13 566.00 3 -- -- 2.58
Quarterly Jun 24 599.05 610.16 591.00 596.00 3 -- -- -1.32
Quarterly Sep 23 457.99 513.00 430.00 447.00 11 1 -- -0.29
Quarterly Dec 23 444.34 491.90 407.00 437.00 11 1 -- 0.19

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 22 2,455.00 2,512.40 -2.28
Annual Dec 21 1,849.00 2,430.43 -23.92
Annual Dec 20 1,052.99 1,046.20 0.65
Quarterly Jun 23 510.00 559.78 -8.89
Quarterly Mar 23 503.00 482.58 4.23
Quarterly Dec 22 444.00 504.40 -11.97
Quarterly Sep 22 612.00 606.61 0.89

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 2.91 4.44 2.12 2.64 6 -- -- -12.85
Annual Dec 24 2.01 2.68 1.61 1.90 8 -- -- --
Annual Dec 23 0.58 0.95 0.35 0.59 6 -- -- --
Quarterly Mar 24 0.27 0.27 0.27 0.27 1 -- -- --
Quarterly Jun 24 0.53 0.53 0.53 0.53 1 -- -- --
Quarterly Sep 23 0.25 0.38 0.08 0.26 5 -- -- --
Quarterly Dec 23 0.19 0.35 0.09 0.14 5 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 22 -7.21 -6.99 -3.15
Annual Dec 21 1.10 1.07 2.39
Annual Dec 20 3.21 3.87 -17.00
Quarterly Jun 23 0.11 0.43 -74.62
Quarterly Mar 23 -0.04 0.28 -112.60
Quarterly Dec 22 0.01 0.35 -97.14
Quarterly Sep 22 -8.60 0.68 -1,364.71

Reference Information - Net Asset Value

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 17,222.67 18,652.00 16,378.00 16,809.50 6 -- -- 0.03
Annual Dec 24 17,328.50 18,134.00 16,694.00 17,171.50 6 -- -- 0.11
Annual Dec 23 17,431.00 17,793.00 17,003.00 17,414.50 6 -- -- 0.12
Quarterly Sep 23 17,645.67 17,756.00 17,566.00 17,615.00 3 -- -- --
Quarterly Dec 23 17,515.33 17,717.00 17,388.00 17,441.00 3 -- -- --

Actuals - Net Asset Value

Reported Mean Estimate Surprise % Change
Annual Dec 22 17,734.00 18,524.17 -4.27
Annual Dec 21 21,118.00 21,522.58 -1.88
Annual Dec 20 6,323.04 6,231.67 1.47
Quarterly Jun 23 17,655.00 17,681.00 -0.15
Quarterly Mar 23 17,790.00 17,680.50 0.62
Quarterly Dec 22 17,734.00 19,067.50 -6.99
Quarterly Sep 22 16,921.00 20,404.00 -17.07

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 9,245.64 10,463.00 8,090.00 9,284.93 8 -- -- -0.20
Annual Dec 24 9,403.46 10,097.34 8,753.00 9,447.00 8 -- -- -0.56
Annual Dec 23 9,724.92 10,241.47 9,330.00 9,743.08 8 -- -- -0.26
Quarterly Mar 24 10,075.34 10,075.34 10,075.34 10,075.34 1 -- -- --
Quarterly Jun 24 9,354.18 9,354.18 9,354.18 9,354.18 1 -- -- --
Quarterly Sep 23 9,842.78 9,903.55 9,782.00 9,842.78 2 -- -- --
Quarterly Dec 23 9,831.86 9,834.00 9,829.72 9,831.86 2 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 22 10,504.00 10,045.28 4.57
Annual Dec 21 10,685.00 11,065.98 -3.44
Annual Dec 20 4,415.56 3,797.16 16.29
Quarterly Jun 23 9,932.00 9,857.83 0.75
Quarterly Mar 23 10,685.00 10,028.41 6.55
Quarterly Dec 22 10,477.00 9,621.52 8.89
Quarterly Sep 22 10,240.00 9,378.58 9.19

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 1,355.74 1,708.00 1,080.00 1,351.00 9 -- -- -1.09
Annual Dec 24 1,076.82 1,278.79 457.30 1,112.00 12 -- -- -0.95
Annual Dec 23 841.31 891.04 790.00 845.00 11 -- -- -0.21
Quarterly Mar 24 257.97 275.40 240.53 257.97 2 -- -- --
Quarterly Jun 24 303.61 307.61 299.60 303.61 2 -- -- --
Quarterly Sep 23 195.08 221.00 175.50 191.66 7 -- -- --
Quarterly Dec 23 200.40 236.26 175.50 193.00 7 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 22 1,419.00 1,373.12 3.34
Annual Dec 21 1,373.00 1,366.55 0.47
Annual Dec 20 649.14 642.26 1.07
Quarterly Jun 23 219.00 286.85 -23.65
Quarterly Mar 23 222.00 223.60 -0.71
Quarterly Dec 22 247.00 234.36 5.40
Quarterly Sep 22 347.00 323.99 7.10

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --
Quarterly Mar 24 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 6.85 8.62 4.10 7.37 8 -- -- -6.66
Annual Dec 24 5.80 7.43 2.90 6.57 8 -- -- -6.61
Annual Dec 23 4.12 5.10 0.90 4.90 9 -- -- -6.70
Quarterly Mar 24 5.44 5.44 5.44 5.44 1 -- -- --
Quarterly Jun 24 6.96 6.96 6.96 6.96 1 -- -- --
Quarterly Sep 23 4.44 4.44 4.44 4.44 1 -- -- --
Quarterly Dec 23 4.72 4.72 4.72 4.72 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 22 7.30 7.97 -0.67
Annual Dec 21 10.01 7.06 2.95
Annual Dec 20 10.34 9.02 1.32
Quarterly Jun 23 4.94 6.02 -1.08
Quarterly Mar 23 3.33 4.72 -1.39
Quarterly Dec 22 5.70 4.93 0.77
Quarterly Sep 22 7.45 6.10 1.35

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 12,385.76 12,969.00 11,750.00 12,318.00 15 -- -- 0.04
Annual Dec 24 11,809.02 12,248.00 11,312.00 11,777.21 18 -- 1 0.03
Annual Dec 23 11,413.41 11,504.00 11,258.00 11,443.75 18 1 -- 0.00
Quarterly Mar 24 2,999.07 3,052.80 2,900.88 3,021.31 4 -- -- -0.25
Quarterly Jun 24 3,032.87 3,087.30 2,985.24 3,029.46 4 -- -- 0.65
Quarterly Sep 23 2,769.76 2,863.00 2,670.00 2,763.00 11 1 -- -0.01
Quarterly Dec 23 2,688.50 2,780.00 2,617.76 2,672.80 11 1 -- 0.02

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 22 12,440.00 12,476.05 -0.29
Annual Dec 21 11,656.00 11,575.96 0.69
Annual Dec 20 5,084.24 5,077.81 0.13
Quarterly Jun 23 2,929.00 3,069.91 -4.59
Quarterly Mar 23 3,027.00 2,985.09 1.40
Quarterly Dec 22 2,844.00 2,885.06 -1.42
Quarterly Sep 22 3,063.00 3,074.92 -0.39

Reference Information - Earnings Per Share (Parent)

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --
Quarterly Mar 24 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --
Quarterly Mar 24 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --
Quarterly Mar 24 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Copyright Refinitiv