International Flavors & Fragrances Inc. is followed by the analysts listed. Please note
that any opinions, estimates or forecasts regarding International Flavors & Fragrances Inc.'s
performance made by these analysts are theirs alone and do not represent
opinions, forecasts or predictions of International Flavors & Fragrances Inc. or its management.
International Flavors & Fragrances Inc. does not by its reference or distribution imply its
endorsement of or concurrence with such information, conclusions or
recommendations.
Reference Information - Earnings Per Share
Last Actual (FY0):
5.55
FY0 End Date:
12/1/22
Ind. Annual Div:
3.24
Hist (5 Yr) Growth %:
--
Yield (%):
4.75
Analyst Forecasts - Earnings Per Share
Last Month Revisions
Last Month Revisions
Fiscal Period
Mean
High
Low
Median
# of Estimates
# Up
# Down
Mean % Change
Annual
Dec 25
5.39
7.40
4.20
5.22
14
--
--
-1.12
Annual
Dec 24
4.42
5.43
3.90
4.29
19
--
--
-0.91
Annual
Dec 23
3.29
3.66
3.05
3.30
19
1
1
-0.31
Quarterly
Mar 24
1.07
1.14
0.94
1.08
5
--
--
1.42
Quarterly
Jun 24
1.17
1.23
1.09
1.17
5
--
--
-2.67
Quarterly
Sep 23
0.78
1.09
0.64
0.75
15
--
1
-2.16
Quarterly
Dec 23
0.76
0.93
0.62
0.73
15
1
--
-0.58
Long Term Growth
0.29
2.03
-1.76
0.60
3
--
--
0.00
Actuals - Earnings Per Share
Reported
Mean Estimate
Surprise % Change
Annual
Dec 22
5.55
5.56
-0.26
Annual
Dec 21
5.63
5.60
0.50
Annual
Dec 20
5.70
5.60
1.84
Quarterly
Jun 23
0.86
1.10
-21.65
Quarterly
Mar 23
0.87
0.87
-0.13
Quarterly
Dec 22
0.97
0.96
1.30
Quarterly
Sep 22
1.36
1.32
3.31
Reference Information - Book Value Per Share
Last Actual (FY0):
69.56
FY0 End Date:
12/1/22
Ind. Annual Div:
--
Hist (5 Yr) Growth %:
--
Yield (%):
--
Analyst Forecasts - Book Value Per Share
Last Month Revisions
Last Month Revisions
Fiscal Period
Mean
High
Low
Median
# of Estimates
# Up
# Down
Mean % Change
Annual
Dec 25
68.00
72.70
64.80
65.85
5
--
--
2.79
Annual
Dec 24
67.81
71.37
65.30
66.38
5
--
--
2.71
Annual
Dec 23
68.33
70.95
66.50
68.13
5
--
--
2.38
Quarterly
Mar 24
68.95
68.95
68.95
68.95
1
--
--
--
Quarterly
Jun 24
69.26
69.26
69.26
69.26
1
--
--
--
Quarterly
Sep 23
69.03
69.03
69.03
69.03
1
--
--
--
Quarterly
Dec 23
68.91
68.91
68.91
68.91
1
--
--
--
Actuals - Book Value Per Share
Reported
Mean Estimate
Surprise % Change
Annual
Dec 22
69.56
69.56
-0.01
Annual
Dec 21
82.96
89.01
-6.79
Annual
Dec 20
59.02
54.50
8.30
Quarterly
Jun 23
69.21
69.94
-1.04
Quarterly
Mar 23
69.75
69.43
0.46
Quarterly
Dec 22
69.56
66.32
4.88
Quarterly
Sep 22
66.24
79.84
-17.04
Reference Information - Cash Flow Per Share
Last Actual (FY0):
1.35
FY0 End Date:
12/1/22
Ind. Annual Div:
--
Hist (5 Yr) Growth %:
--
Yield (%):
--
Analyst Forecasts - Cash Flow Per Share
Last Month Revisions
Last Month Revisions
Fiscal Period
Mean
High
Low
Median
# of Estimates
# Up
# Down
Mean % Change
Annual
Dec 25
7.02
7.64
6.05
7.13
5
--
--
-1.23
Annual
Dec 24
6.22
6.77
5.54
6.36
6
--
--
1.39
Annual
Dec 23
4.91
6.45
3.87
5.05
5
--
--
-11.28
Quarterly
Mar 24
1.41
1.41
1.41
1.41
1
--
--
12.13
Quarterly
Jun 24
1.68
1.68
1.68
1.68
1
--
--
9.77
Quarterly
Sep 23
1.34
1.47
1.21
1.34
2
--
--
-46.11
Quarterly
Dec 23
1.11
1.28
0.93
1.11
2
--
--
-28.26
Actuals - Cash Flow Per Share
Reported
Mean Estimate
Surprise % Change
Annual
Dec 22
1.35
4.75
-71.58
Annual
Dec 21
5.91
6.63
-10.89
Annual
Dec 20
6.28
6.06
3.66
Quarterly
Jun 23
0.97
1.32
-26.55
Quarterly
Mar 23
0.50
1.27
-60.56
Quarterly
Dec 22
0.61
2.25
-72.84
Quarterly
Sep 22
1.13
2.95
-61.78
Reference Information - Dividend Per Share
Last Actual (FY0):
3.20
FY0 End Date:
12/1/22
Ind. Annual Div:
--
Hist (5 Yr) Growth %:
--
Yield (%):
--
Analyst Forecasts - Dividend Per Share
Last Month Revisions
Last Month Revisions
Fiscal Period
Mean
High
Low
Median
# of Estimates
# Up
# Down
Mean % Change
Annual
Dec 25
3.19
3.49
2.40
3.24
10
--
--
-0.46
Annual
Dec 24
3.14
3.39
2.05
3.24
12
--
--
-0.52
Annual
Dec 23
3.10
3.29
1.70
3.24
12
--
--
-0.51
Quarterly
Mar 24
0.81
0.81
0.81
0.81
1
--
--
--
Quarterly
Jun 24
0.81
0.81
0.81
0.81
1
--
--
--
Quarterly
Sep 23
0.81
0.81
0.81
0.81
1
--
--
--
Quarterly
Dec 23
0.81
0.81
0.81
0.81
1
--
--
--
Actuals - Dividend Per Share
Reported
Mean Estimate
Surprise % Change
Annual
Dec 22
3.20
3.27
-2.18
Annual
Dec 21
3.12
3.03
2.85
Annual
Dec 20
3.06
2.98
2.81
Quarterly
Jun 23
0.81
0.81
--
Quarterly
Mar 23
0.81
0.81
--
Quarterly
Dec 22
0.81
0.80
1.25
Quarterly
Sep 22
0.81
0.79
2.53
Reference Information - EBIT
Last Actual (FY0):
1,992.00
FY0 End Date:
12/1/22
Ind. Annual Div:
--
Hist (5 Yr) Growth %:
--
Yield (%):
--
Analyst Forecasts - EBIT
Last Month Revisions
Last Month Revisions
Fiscal Period
Mean
High
Low
Median
# of Estimates
# Up
# Down
Mean % Change
Annual
Dec 25
1,656.68
2,077.79
1,283.17
1,808.00
9
--
--
-3.32
Annual
Dec 24
1,535.15
2,000.90
1,050.00
1,732.00
11
--
--
-1.82
Annual
Dec 23
1,231.24
1,541.00
587.00
1,467.43
7
--
--
-2.59
Quarterly
Mar 24
333.04
394.88
271.19
333.04
2
--
--
--
Quarterly
Jun 24
405.48
488.66
322.30
405.48
2
--
--
--
Quarterly
Sep 23
325.91
502.70
165.34
332.04
9
--
--
--
Quarterly
Dec 23
299.15
476.60
145.00
342.39
9
--
--
--
Actuals - EBIT
Reported
Mean Estimate
Surprise % Change
Annual
Dec 22
1,992.00
1,652.20
20.57
Annual
Dec 21
693.00
1,885.30
-63.24
Annual
Dec 20
922.29
1,019.23
-9.51
Quarterly
Jun 23
356.00
407.69
-12.68
Quarterly
Mar 23
246.00
376.47
-34.66
Quarterly
Dec 22
337.00
388.03
-13.15
Quarterly
Sep 22
510.00
499.85
2.03
Reference Information - EBITDA
Last Actual (FY0):
2,455.00
FY0 End Date:
12/1/22
Ind. Annual Div:
--
Hist (5 Yr) Growth %:
--
Yield (%):
--
Analyst Forecasts - EBITDA
Last Month Revisions
Last Month Revisions
Fiscal Period
Mean
High
Low
Median
# of Estimates
# Up
# Down
Mean % Change
Annual
Dec 25
2,529.18
2,904.00
2,246.00
2,511.59
15
--
--
-0.40
Annual
Dec 24
2,251.72
2,391.00
2,100.00
2,252.92
18
--
--
-0.12
Annual
Dec 23
1,920.92
1,989.00
1,850.00
1,921.39
18
1
--
0.00
Quarterly
Mar 24
549.18
566.40
515.13
566.00
3
--
--
2.58
Quarterly
Jun 24
599.05
610.16
591.00
596.00
3
--
--
-1.32
Quarterly
Sep 23
457.99
513.00
430.00
447.00
11
1
--
-0.29
Quarterly
Dec 23
444.34
491.90
407.00
437.00
11
1
--
0.19
Actuals - EBITDA
Reported
Mean Estimate
Surprise % Change
Annual
Dec 22
2,455.00
2,512.40
-2.28
Annual
Dec 21
1,849.00
2,430.43
-23.92
Annual
Dec 20
1,052.99
1,046.20
0.65
Quarterly
Jun 23
510.00
559.78
-8.89
Quarterly
Mar 23
503.00
482.58
4.23
Quarterly
Dec 22
444.00
504.40
-11.97
Quarterly
Sep 22
612.00
606.61
0.89
Reference Information - GAAP Earnings Per Share
Last Actual (FY0):
-7.21
FY0 End Date:
12/1/22
Ind. Annual Div:
--
Hist (5 Yr) Growth %:
--
Yield (%):
--
Analyst Forecasts - GAAP Earnings Per Share
Last Month Revisions
Last Month Revisions
Fiscal Period
Mean
High
Low
Median
# of Estimates
# Up
# Down
Mean % Change
Annual
Dec 25
2.91
4.44
2.12
2.64
6
--
--
-12.85
Annual
Dec 24
2.01
2.68
1.61
1.90
8
--
--
--
Annual
Dec 23
0.58
0.95
0.35
0.59
6
--
--
--
Quarterly
Mar 24
0.27
0.27
0.27
0.27
1
--
--
--
Quarterly
Jun 24
0.53
0.53
0.53
0.53
1
--
--
--
Quarterly
Sep 23
0.25
0.38
0.08
0.26
5
--
--
--
Quarterly
Dec 23
0.19
0.35
0.09
0.14
5
--
--
--
Actuals - GAAP Earnings Per Share
Reported
Mean Estimate
Surprise % Change
Annual
Dec 22
-7.21
-6.99
-3.15
Annual
Dec 21
1.10
1.07
2.39
Annual
Dec 20
3.21
3.87
-17.00
Quarterly
Jun 23
0.11
0.43
-74.62
Quarterly
Mar 23
-0.04
0.28
-112.60
Quarterly
Dec 22
0.01
0.35
-97.14
Quarterly
Sep 22
-8.60
0.68
-1,364.71
Reference Information - Net Asset Value
Last Actual (FY0):
17,734.00
FY0 End Date:
12/1/22
Ind. Annual Div:
--
Hist (5 Yr) Growth %:
--
Yield (%):
--
Analyst Forecasts - Net Asset Value
Last Month Revisions
Last Month Revisions
Fiscal Period
Mean
High
Low
Median
# of Estimates
# Up
# Down
Mean % Change
Annual
Dec 25
17,222.67
18,652.00
16,378.00
16,809.50
6
--
--
0.03
Annual
Dec 24
17,328.50
18,134.00
16,694.00
17,171.50
6
--
--
0.11
Annual
Dec 23
17,431.00
17,793.00
17,003.00
17,414.50
6
--
--
0.12
Quarterly
Sep 23
17,645.67
17,756.00
17,566.00
17,615.00
3
--
--
--
Quarterly
Dec 23
17,515.33
17,717.00
17,388.00
17,441.00
3
--
--
--
Actuals - Net Asset Value
Reported
Mean Estimate
Surprise % Change
Annual
Dec 22
17,734.00
18,524.17
-4.27
Annual
Dec 21
21,118.00
21,522.58
-1.88
Annual
Dec 20
6,323.04
6,231.67
1.47
Quarterly
Jun 23
17,655.00
17,681.00
-0.15
Quarterly
Mar 23
17,790.00
17,680.50
0.62
Quarterly
Dec 22
17,734.00
19,067.50
-6.99
Quarterly
Sep 22
16,921.00
20,404.00
-17.07
Reference Information - Net Debt
Last Actual (FY0):
10,504.00
FY0 End Date:
12/1/22
Ind. Annual Div:
--
Hist (5 Yr) Growth %:
--
Yield (%):
--
Analyst Forecasts - Net Debt
Last Month Revisions
Last Month Revisions
Fiscal Period
Mean
High
Low
Median
# of Estimates
# Up
# Down
Mean % Change
Annual
Dec 25
9,245.64
10,463.00
8,090.00
9,284.93
8
--
--
-0.20
Annual
Dec 24
9,403.46
10,097.34
8,753.00
9,447.00
8
--
--
-0.56
Annual
Dec 23
9,724.92
10,241.47
9,330.00
9,743.08
8
--
--
-0.26
Quarterly
Mar 24
10,075.34
10,075.34
10,075.34
10,075.34
1
--
--
--
Quarterly
Jun 24
9,354.18
9,354.18
9,354.18
9,354.18
1
--
--
--
Quarterly
Sep 23
9,842.78
9,903.55
9,782.00
9,842.78
2
--
--
--
Quarterly
Dec 23
9,831.86
9,834.00
9,829.72
9,831.86
2
--
--
--
Actuals - Net Debt
Reported
Mean Estimate
Surprise % Change
Annual
Dec 22
10,504.00
10,045.28
4.57
Annual
Dec 21
10,685.00
11,065.98
-3.44
Annual
Dec 20
4,415.56
3,797.16
16.29
Quarterly
Jun 23
9,932.00
9,857.83
0.75
Quarterly
Mar 23
10,685.00
10,028.41
6.55
Quarterly
Dec 22
10,477.00
9,621.52
8.89
Quarterly
Sep 22
10,240.00
9,378.58
9.19
Reference Information - Net Income
Last Actual (FY0):
1,419.00
FY0 End Date:
12/1/22
Ind. Annual Div:
--
Hist (5 Yr) Growth %:
--
Yield (%):
--
Analyst Forecasts - Net Income
Last Month Revisions
Last Month Revisions
Fiscal Period
Mean
High
Low
Median
# of Estimates
# Up
# Down
Mean % Change
Annual
Dec 25
1,355.74
1,708.00
1,080.00
1,351.00
9
--
--
-1.09
Annual
Dec 24
1,076.82
1,278.79
457.30
1,112.00
12
--
--
-0.95
Annual
Dec 23
841.31
891.04
790.00
845.00
11
--
--
-0.21
Quarterly
Mar 24
257.97
275.40
240.53
257.97
2
--
--
--
Quarterly
Jun 24
303.61
307.61
299.60
303.61
2
--
--
--
Quarterly
Sep 23
195.08
221.00
175.50
191.66
7
--
--
--
Quarterly
Dec 23
200.40
236.26
175.50
193.00
7
--
--
--
Actuals - Net Income
Reported
Mean Estimate
Surprise % Change
Annual
Dec 22
1,419.00
1,373.12
3.34
Annual
Dec 21
1,373.00
1,366.55
0.47
Annual
Dec 20
649.14
642.26
1.07
Quarterly
Jun 23
219.00
286.85
-23.65
Quarterly
Mar 23
222.00
223.60
-0.71
Quarterly
Dec 22
247.00
234.36
5.40
Quarterly
Sep 22
347.00
323.99
7.10
Reference Information - Operating Profit
Last Actual (FY0):
--
FY0 End Date:
Ind. Annual Div:
--
Hist (5 Yr) Growth %:
--
Yield (%):
--
Analyst Forecasts - Operating Profit
Last Month Revisions
Last Month Revisions
Fiscal Period
Mean
High
Low
Median
# of Estimates
# Up
# Down
Mean % Change
Annual
Dec 25
--
--
--
--
--
--
--
--
Annual
Dec 24
--
--
--
--
--
--
--
--
Annual
Dec 23
--
--
--
--
--
--
--
--
Quarterly
Jun 24
--
--
--
--
--
--
--
--
Quarterly
Mar 24
--
--
--
--
--
--
--
--
Quarterly
Dec 23
--
--
--
--
--
--
--
--
Quarterly
Sep 23
--
--
--
--
--
--
--
--
Actuals - Operating Profit
Reported
Mean Estimate
Surprise % Change
Dec 00
--
--
--
Dec 00
--
--
--
Dec 00
--
--
--
Dec 00
--
--
--
Dec 00
--
--
--
Dec 00
--
--
--
Dec 00
--
--
--
Reference Information - Return On Equity
Last Actual (FY0):
7.30
FY0 End Date:
12/1/22
Ind. Annual Div:
--
Hist (5 Yr) Growth %:
--
Yield (%):
--
Analyst Forecasts - Return On Equity
Last Month Revisions
Last Month Revisions
Fiscal Period
Mean
High
Low
Median
# of Estimates
# Up
# Down
Mean % Change
Annual
Dec 25
6.85
8.62
4.10
7.37
8
--
--
-6.66
Annual
Dec 24
5.80
7.43
2.90
6.57
8
--
--
-6.61
Annual
Dec 23
4.12
5.10
0.90
4.90
9
--
--
-6.70
Quarterly
Mar 24
5.44
5.44
5.44
5.44
1
--
--
--
Quarterly
Jun 24
6.96
6.96
6.96
6.96
1
--
--
--
Quarterly
Sep 23
4.44
4.44
4.44
4.44
1
--
--
--
Quarterly
Dec 23
4.72
4.72
4.72
4.72
1
--
--
--
Actuals - Return On Equity
Reported
Mean Estimate
Surprise % Change
Annual
Dec 22
7.30
7.97
-0.67
Annual
Dec 21
10.01
7.06
2.95
Annual
Dec 20
10.34
9.02
1.32
Quarterly
Jun 23
4.94
6.02
-1.08
Quarterly
Mar 23
3.33
4.72
-1.39
Quarterly
Dec 22
5.70
4.93
0.77
Quarterly
Sep 22
7.45
6.10
1.35
Reference Information - Sales
Last Actual (FY0):
12,440.00
FY0 End Date:
12/1/22
Ind. Annual Div:
--
Hist (5 Yr) Growth %:
--
Yield (%):
--
Analyst Forecasts - Sales
Last Month Revisions
Last Month Revisions
Fiscal Period
Mean
High
Low
Median
# of Estimates
# Up
# Down
Mean % Change
Annual
Dec 25
12,385.76
12,969.00
11,750.00
12,318.00
15
--
--
0.04
Annual
Dec 24
11,809.02
12,248.00
11,312.00
11,777.21
18
--
1
0.03
Annual
Dec 23
11,413.41
11,504.00
11,258.00
11,443.75
18
1
--
0.00
Quarterly
Mar 24
2,999.07
3,052.80
2,900.88
3,021.31
4
--
--
-0.25
Quarterly
Jun 24
3,032.87
3,087.30
2,985.24
3,029.46
4
--
--
0.65
Quarterly
Sep 23
2,769.76
2,863.00
2,670.00
2,763.00
11
1
--
-0.01
Quarterly
Dec 23
2,688.50
2,780.00
2,617.76
2,672.80
11
1
--
0.02
Actuals - Sales
Reported
Mean Estimate
Surprise % Change
Annual
Dec 22
12,440.00
12,476.05
-0.29
Annual
Dec 21
11,656.00
11,575.96
0.69
Annual
Dec 20
5,084.24
5,077.81
0.13
Quarterly
Jun 23
2,929.00
3,069.91
-4.59
Quarterly
Mar 23
3,027.00
2,985.09
1.40
Quarterly
Dec 22
2,844.00
2,885.06
-1.42
Quarterly
Sep 22
3,063.00
3,074.92
-0.39
Reference Information - Earnings Per Share (Parent)