UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
______________
FORM 8-K
CURRENT
REPORT
PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES
EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported) |
February 12, 2015 |
INTERNATIONAL FLAVORS & FRAGRANCES INC. |
(Exact Name of Registrant as Specified in Charter) |
New York |
1-4858 |
13-1432060 |
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
521 West 57th Street, New York, New York |
10019 |
(Address of Principal Executive Offices) |
(Zip Code) |
Registrant’s telephone number, including area code | (212) 765-5500 |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
⃞ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
⃞ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
⃞ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
⃞ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition
Attached and being furnished hereby as Exhibit 99.1 is a copy of a press release of International Flavors & Fragrances Inc. ("IFF" or the "Company") dated February 12, 2015 reporting IFF's financial results for the quarter and fiscal year ended December 31, 2014.
An audio webcast to discuss the Company's fourth quarter 2014 financial results and full year 2015 outlook will be held today, February 12, 2015, at 10:00 a.m. EST. Interested parties can access the webcast and accompanying slide presentation on the Company's website at www.iff.com under the Investor Relations section. For those unable to listen to the live broadcast, a replay will be available on the Company's website approximately one hour after the event and will remain available on the IFF website for one year.
Non-GAAP financial measures: In the attached press release and the referenced audio webcast, the Company uses the following non-GAAP financial operating measures: (i) adjusted earnings per share, (ii) adjusted gross margin, (iii) adjusted operating profit, (iv) adjusted operating profit margin, (v) adjusted cash flow from operations, and (vi) local currency sales. Such information is supplemental to information presented in accordance with GAAP and is not intended to represent a presentation in accordance with GAAP. In discussing the Company’s historical and expected future results and financial condition, the Company believes it is meaningful for investors to be made aware of and to be assisted in a better understanding of, on a period-to-period comparable basis, financial amounts both including and excluding these identified items, as well as the impact of exchange rate fluctuations. The Company believes such additional non-GAAP information provides investors with an overall perspective of the period-to-period performance of our business. In addition, management internally reviews each of these non-GAAP measures to evaluate performance on a comparative period-to-period basis in terms of absolute performance, trends and expected future performance with respect to our business. A material limitation of these non-GAAP measures is that such measures do not reflect actual GAAP amounts. The Company compensates for such limitations by presenting the reconciliations contained in the attached press release to the most directly comparable GAAP measure. These non-GAAP measures may not be comparable to similarly titled measures used by other companies.
Item 9.01. Financial Statements and Exhibits
(d) Exhibits
99.1 Press Release of International Flavors & Fragrances Inc., dated February 12, 2015.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
INTERNATIONAL FLAVORS & FRAGRANCES INC. |
||
Dated: |
February 12, 2015 |
/s/ Richard A. O’Leary |
Name: Richard A. O’Leary |
||
|
||
Title: Interim Chief Financial Officer, Vice President and Controller |
Exhibit Index
Number |
Description |
99.1 |
Press Release of International Flavors & Fragrances Inc. dated February 12, 2015 |
Exhibit 99.1
IFF Reports Strong Fourth Quarter and Full Year 2014 Results
Fourth Quarter Local Currency Sales Grew 7%; Adjusted Diluted EPS Increased 17% to $1.07
Full Year Local Currency Sales Grew 5%; Adjusted Diluted EPS Increased 14% to $5.08
NEW YORK--(BUSINESS WIRE)--February 12, 2015--International Flavors & Fragrances Inc. (NYSE:IFF), a leading global creator of flavors and fragrances for consumer products, today reported financial results for the fourth quarter and full year ended January 2, 2015.
Fourth Quarter 2014 Results
Full Year 2014 Results
Schedules at the end of this release contain reconciliations of reported GAAP to non-GAAP financial metrics.
Management Commentary
“We are pleased to report that IFF achieved its long-term financial targets for 2014. We met or exceeded our revenue, operating profit and EPS goals and, at the same time, continued to invest in R&D, manufacturing and commercial resources to strengthen our business longer-term,” said Andreas Fibig, Chairman and Chief Executive Officer. “In addition to our strong results, 2014 marked great strides in sustainability, with our inclusion in the CDP Climate Disclosure Leadership Index. We also successfully integrated Aromor into our Fragrances business, which contributed to our overall results. And of course, we celebrated our 125th year anniversary, a tremendous achievement, which was exemplified by our people and their passion, creativity, expertise and empowerment.”
Fourth Quarter 2014 Operating Highlights
Fourth Quarter 2014 Segment Results
Fragrances Business Unit
Flavors Business Unit
Full Year 2014 Operating Highlights
Full Year 2014 Segment Results
Fragrances Business Unit
Flavors Business Unit
Management Commentary
Mr. Fibig continued, “As we look ahead to 2015, we believe our business is positioned for continued performance that generates favorable returns for our shareholders, despite some macro-economic uncertainty and increased currency pressure. We have a well-balanced geographic profile, a diverse product portfolio, and a strong innovation pipeline that we believe sets us apart from the competition. We believe this breadth and diversity provides our investors with an attractive combination of sustainable growth and strong cash flow generation. As such, our local currency sales and operating profit outlook for 2015 is consistent with our long-term targets, while we expect EPS growth in the high-single digits.”
Audio Webcast
A live webcast to discuss the Company's fourth quarter and full year 2014 financial results, and first quarter and full year 2015 outlook will be held today, February 12, 2015, at 10:00 a.m. EST. Investors may access the webcast and accompanying slide presentation on the Company's website at www.iff.com under the Investor Relations section. For those unable to listen to the live broadcast, a recorded version of the webcast will be made available on the Company's website approximately one hour after the event and will remain available on IFF’s website for one year.
About IFF
International Flavors & Fragrances Inc. (NYSE:IFF) is a leading global creator of flavors and fragrances used in a wide variety of consumer products. Consumers experience these unique scents and tastes in fine fragrances and beauty care, detergents and household goods, as well as beverages, sweet goods and food products. The Company leverages its competitive advantages of consumer insight, research and development, creative expertise, and customer intimacy to provide customers with innovative and differentiated product offerings. A member of the S&P 500 Index, IFF has more than 6,200 employees working in 32 countries worldwide. For more information, please visit our website at www.iff.com.
Cautionary Statement Under The Private Securities Litigation Reform Act of 1995
This press release includes “forward-looking statements” under the Federal Private Securities Litigation Reform Act of 1995, including statements regarding our outlook for the first quarter and full year 2015, and our ability to generate shareholder returns and sustain our long-term growth performance. These forward-looking statements are qualified in their entirety by cautionary statements and risk factor disclosures contained in the Company’s Securities and Exchange Commission filings, including the Company’s Annual Report on Form 10-K filed with the Commission on February 25, 2014. The Company wishes to caution readers that certain important factors may have affected and could in the future affect the Company’s actual results and could cause the Company’s actual results for subsequent periods to differ materially from those expressed in any forward-looking statements made by or on behalf of the Company. With respect to the Company’s expectations regarding these statements, such factors include, but are not limited to: (1) volatility and increases in the price of raw materials, energy and transportation; (2) the economic and political risks associated with the Company’s international operations; (3) the Company’s ability to benefit from its investments and expansion in emerging markets; (4) fluctuations in the quality and availability of raw materials; (5) changes in consumer preferences and demand for the Company’s products or a decline in consumer confidence and spending;; (6) the Company’s ability to implement its business strategy, including the achievement of anticipated cost savings, profitability, realization of price increases and growth targets; (7) the Company’s ability to successfully develop new and competitive products that appeal to its customers and consumers; (8) the impact of a disruption in the Company’s supply chain or its relationship with its suppliers; (9) the impact of currency fluctuations or devaluations in the Company’s principal foreign markets; (10) the effects of any unanticipated costs and construction or start-up delays in the expansion of the Company’s facilities; (11) the effect of legal and regulatory proceedings, as well as restrictions imposed on the Company, its operations or its representatives by U.S. and foreign governments; (12) adverse changes in federal, state, local and foreign tax legislation or adverse results of tax audits, assessments, or disputes; and (13) changes in market conditions or governmental regulations relating to our pension and postretirement obligations. New risks emerge from time to time and it is not possible for management to predict all such risk factors or to assess the impact of such risks on the Company’s business. Accordingly, the Company undertakes no obligation to publicly revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
International Flavors & Fragrances Inc. Consolidated Income Statement (Amounts in thousands except per share data) (Unaudited) |
|||||||||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||||||||
2014 | 2013 | % Change | 2014 | 2013 | % Change | ||||||||||||||||
Net sales | $ | 756,082 | $ | 725,169 | 4 | % | $ | 3,088,533 | $ | 2,952,896 | 5 | % | |||||||||
Cost of goods sold | 428,102 | 411,714 | 4 | % | 1,726,383 | 1,668,691 | 3 | % | |||||||||||||
Gross profit | 327,980 | 313,455 | 5 | % | 1,362,150 | 1,284,205 | 6 | % | |||||||||||||
Research and development | 62,005 | 70,409 | (12 | )% | 253,640 | 259,838 | (2 | )% | |||||||||||||
Selling and administrative | 135,027 | 148,190 | (9 | )% | 514,891 | 505,877 | 2 | % | |||||||||||||
Restructuring and other charges | 386 | 46 | 739 | % | 1,298 | 2,151 | (40 | )% | |||||||||||||
Interest expense | 12,019 | 11,129 | 8 | % | 46,067 | 46,767 | (1 | )% | |||||||||||||
Other (income) expense, net | 954 | 723 | 32 | % | (2,807 | ) | (15,638 | ) | (82 | )% | |||||||||||
Pretax income | 117,589 | 82,958 | 42 | % | 549,061 | 485,210 | 13 | % | |||||||||||||
Income taxes | 27,454 | 21,479 | 28 | % | 134,518 | 131,666 | 2 | % | |||||||||||||
Net income | $ | 90,135 | $ | 61,479 | 47 | % | $ | 414,543 | $ | 353,544 | 17 | % | |||||||||
Earnings per share - basic | $ | 1.11 | $ | 0.75 | $ | 5.09 | $ | 4.32 | |||||||||||||
Earnings per share - diluted | $ | 1.10 | $ | 0.75 | $ | 5.06 | $ | 4.29 | |||||||||||||
Average shares outstanding | |||||||||||||||||||||
Basic | 80,810 | 81,242 | 80,936 | 81,322 | |||||||||||||||||
Diluted | 81,312 | 81,843 | 81,494 | 81,930 | |||||||||||||||||
International Flavors & Fragrances Inc. Condensed Consolidated Balance Sheet (Amounts in thousands) (Unaudited) |
||||||||
December 31, 2014 | December 31, 2013 | |||||||
Cash & cash equivalents | $ | 478,573 | $ | 405,505 | ||||
Receivables | 493,768 | 524,493 | ||||||
Inventories | 568,729 | 533,806 | ||||||
Other current assets | 168,957 | 189,099 | ||||||
Total current assets | 1,710,027 | 1,652,903 | ||||||
Property, plant and equipment, net | 720,268 | 687,215 | ||||||
Goodwill and other intangibles, net | 752,041 | 696,197 | ||||||
Other assets | 312,285 | 295,416 | ||||||
Total assets | $ | 3,494,621 | $ | 3,331,731 | ||||
Bank borrowings and overdrafts, and | ||||||||
current portion of long-term debt | $ | 8,090 | $ | 149 | ||||
Other current liabilities | 510,718 | 560,217 | ||||||
Total current liabilities | 518,808 | 560,366 | ||||||
Long-term debt | 934,232 | 932,665 | ||||||
Non-current liabilities | 518,892 | 371,649 | ||||||
Shareholders' equity | 1,522,689 | 1,467,051 | ||||||
Total liabilities and shareholders' equity | $ | 3,494,621 | $ | 3,331,731 | ||||
International Flavors & Fragrances Inc. Consolidated Statement of Cash Flows (Amounts in thousands) (Unaudited) |
||||||||
Twelve Months Ended December 31, | ||||||||
2014 | 2013 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 414,543 | $ | 353,544 | ||||
Adjustments to reconcile to net cash provided by operations: | ||||||||
Depreciation and amortization | 89,354 | 83,227 | ||||||
Deferred income taxes | 23,350 | (484 | ) | |||||
Gain on disposal of assets | (3,768 | ) | (17,841 | ) | ||||
Stock-based compensation | 22,648 | 23,736 | ||||||
Changes in assets and liabilities | ||||||||
Trade receivables | (2,635 | ) | (53,156 | ) | ||||
Inventories | (40,042 | ) | 4,822 | |||||
Accounts payable | 7,753 | 10,074 | ||||||
Accruals for incentive compensation | (30,947 | ) | 24,518 | |||||
Other current payables and accrued expenses | (19,332 | ) | 9,995 | |||||
Changes in other assets/liabilities |
57,466 |
(30,873 |
) | |||||
Net cash provided by operating activities | 518,390 | 407,562 | ||||||
Cash flows from investing activities: | ||||||||
Cash paid for acquisition, net of cash received (including $15 million of contingent consideration) | (102,500 | ) | — | |||||
Additions to property, plant and equipment | (143,182 | ) | (134,157 | ) | ||||
Proceeds from disposal of assets | 3,295 | 27,312 | ||||||
Maturity of net investment hedges | 3,304 | 646 | ||||||
Proceeds from life insurance contracts | 17,750 | 793 | ||||||
Net cash used in investing activities | (221,333 | ) | (105,406 | ) | ||||
Cash flows from financing activities: | ||||||||
Cash dividends paid to shareholders | (133,239 | ) | (87,347 | ) | ||||
Net change in revolving credit facility borrowings and overdrafts |
8,332 |
(283,225 |
) | |||||
Deferred financing costs | (1,023 | ) | (2,800 | ) | ||||
Repayments of long-term debt | — | (100,000 | ) | |||||
Proceeds from long-term debt |
3,609 |
297,786 | ||||||
Proceeds from issuance of stock under stock plans | 1,864 | 3,799 | ||||||
Excess tax benefits on stock-based payments | 6,330 | 6,112 | ||||||
Purchase of treasury stock | (88,203 | ) | (51,363 | ) | ||||
Net cash used in financing activities | (202,330 | ) | (217,038 | ) | ||||
Effect of exchange rates changes on cash and cash equivalents | (21,659 | ) | (4,035 | ) | ||||
Net change in cash and cash equivalents | 73,068 | 81,083 | ||||||
Cash and cash equivalents at beginning of year | 405,505 | 324,422 | ||||||
Cash and cash equivalents at end of period | $ | 478,573 | $ | 405,505 | ||||
International Flavors & Fragrances Inc. Business Unit Performance (Amounts in thousands) (Unaudited) |
|||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||
December 31, | December 31, | ||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||
Net Sales | |||||||||||||||||
Flavors | $ | 356,329 | $ | 342,953 | $ | 1,457,055 | $ | 1,422,739 | |||||||||
Fragrances | 399,753 | 382,216 | 1,631,478 | 1,530,157 | |||||||||||||
Consolidated | 756,082 | 725,169 | 3,088,533 | 2,952,896 | |||||||||||||
Segment Profit | |||||||||||||||||
Flavors | 72,641 | 69,507 | 331,257 | 323,562 | |||||||||||||
Fragrances | 76,194 | 62,072 | 335,447 | 283,651 | |||||||||||||
Global Expenses | (16,259 | ) | (19,704 | ) | (65,443 | ) | (66,942 | ) | |||||||||
Restructuring and other charges, net | (386 | ) | (46 | ) | (1,298 | ) | (2,151 | ) | |||||||||
Operational improvement initiative costs | (1,628 | ) | (4,008 | ) | (7,642 | ) | (8,770 | ) | |||||||||
Spanish capital tax charge | — | (13,011 | ) | — | (13,011 | ) | |||||||||||
Operating profit | 130,562 | 94,810 | 592,321 | 516,339 | |||||||||||||
Interest Expense | (12,019 | ) | (11,129 | ) | (46,067 | ) | (46,767 | ) | |||||||||
Other (expense) income, net | (954 | ) | (723 | ) | 2,807 | 15,638 | |||||||||||
Income before taxes | $ | 117,589 | $ | 82,958 | $ | 549,061 | $ | 485,210 | |||||||||
Operating Margin | |||||||||||||||||
Flavors | 20.4 | % | 20.3 | % | 22.7 | % | 22.7 | % | |||||||||
Fragrances | 19.1 | % | 16.2 | % | 20.6 | % | 18.5 | % | |||||||||
Consolidated | 17.3 | % | 13.1 | % | 19.2 | % | 17.5 | % | |||||||||
International Flavors & Fragrances Inc. Sales Performance by Region and Category (Unaudited) |
||||||||||||||||
Fourth Quarter 2014 vs. 2013 | ||||||||||||||||
Percentage Change in Sales by Region of Destination | ||||||||||||||||
Consumer | Total | |||||||||||||||
Fine | Fragrances(*) | Ingredients | Frag. |
Flavors |
Total | |||||||||||
North America | Reported | 2% | 14% | -4% | 6% | 7% | 7% | |||||||||
EAME | Reported | -8% | 2% | 24% | 3% | 2% | 2% | |||||||||
Local Currency | -4% | 7% | 28% | 8% | 7% | 7% | ||||||||||
Latin America | Reported | -2% | 9% | -9% | 5% | 10% | 6% | |||||||||
Local Currency | -1% | 10% | -8% | 6% | 13% | 8% | ||||||||||
Greater Asia | Reported | 15% | 4% | 16% | 6% | 2% | 3% | |||||||||
Local Currency | 16% | 4% | 20% | 7% | 3% | 5% | ||||||||||
Total | Reported | -4% | 6% | 10% | 5% | 4% | 4% | |||||||||
Local Currency | -1% | 8% | 13% | 7% | 6% | 7% | ||||||||||
Full Year 2014 vs. 2013 | ||||||||||||||||
Percentage Change in Sales by Region of Destination | ||||||||||||||||
Consumer | Total | |||||||||||||||
Fine | Fragrances(*) | Ingredients | Frag. | Flavors | Total | |||||||||||
North America | Reported | 1% | 8% | -1% | 4% | -1% | 1% | |||||||||
EAME | Reported | 4% | 4% | 33% | 9% | 5% | 7% | |||||||||
Local Currency | 2% | 3% | 32% | 8% | 4% | 6% | ||||||||||
Latin America | Reported | -2% | 3% | 3% | 2% | 12% | 5% | |||||||||
Local Currency | 1% | 4% | 3% | 3% | 16% | 7% | ||||||||||
Greater Asia | Reported | 8% | 7% | 31% | 10% | 0% | 4% | |||||||||
Local Currency | 9% | 8% | 33% | 11% | 3% | 6% | ||||||||||
Total | Reported | 2% | 5% | 18% | 7% | 2% | 5% | |||||||||
Local Currency | 2% | 5% | 18% | 7% | 4% | 5% | ||||||||||
(*) Former Beauty Care and Functional Fragrances |
Note: Local currency sales growth is calculated by translating prior year sales at the exchange rates used for the corresponding 2014 period.
International Flavors & Fragrances Inc. Reconciliation of Income (Amounts in thousands) (Unaudited) |
The following information and schedules provide reconciliation information between reported GAAP amounts and certain adjusted amounts. This information and schedules are not intended as, and should not be viewed as, a substitute for reported GAAP amounts or financial statements of the Company prepared and presented in accordance with GAAP.
Fourth quarter 2014 | |||||||||||||||||||||||||||
Items Impacting Comparability | |||||||||||||||||||||||||||
Reported |
Restructuring |
Operational |
Spanish |
Gain on |
Adjusted |
||||||||||||||||||||||
Net Sales | 756,082 | ||||||||||||||||||||||||||
Cost of Goods Sold | 428,102 | (1,628 | ) |
(b) |
|||||||||||||||||||||||
Gross Profit | 327,980 | 1,628 | 329,608 | ||||||||||||||||||||||||
Research and Development | 62,005 | ||||||||||||||||||||||||||
Selling and Administrative | 135,027 | ||||||||||||||||||||||||||
RSA Expense | 197,032 | ||||||||||||||||||||||||||
Restructuring and other charges, net | 386 | (386 | ) |
(a) |
|||||||||||||||||||||||
Operating Profit | 130,562 | 386 | 1,628 | 132,576 | |||||||||||||||||||||||
Interest Expense | 12,019 | ||||||||||||||||||||||||||
Other (Income) expense, net | 954 | (723 | ) |
(d) |
|||||||||||||||||||||||
Income before taxes | 117,589 | 386 | 1,628 | (723 | ) | 118,880 | |||||||||||||||||||||
Taxes on Income | 27,454 | 135 | 410 | 3,825 |
(c) |
(253 | ) | 31,571 | |||||||||||||||||||
Net Income | 90,135 | 251 | 1,218 | (3,825 | ) | (470 | ) | 87,309 | |||||||||||||||||||
Earnings per share - diluted | $ | 1.10 |
|
$ | — |
(e) |
$ | 0.01 |
(e) |
|
$ | (0.05 | ) |
(e) |
$ | — |
(e) |
$ | 1.07 | ||||||||
(a) Costs related to the Fragrance Ingredients Rationalization | |||||||||||||||||||||||||||
(b) Related to a plant closing, partial closings and other organizational realignments, principally in Europe and Asia | |||||||||||||||||||||||||||
(c) Related to favorable ruling on 2001 dividend withholding case | |||||||||||||||||||||||||||
(d) Represents gain on the sale of a non-operating asset | |||||||||||||||||||||||||||
(e) The sum of these items do not foot due to rounding | |||||||||||||||||||||||||||
Fourth quarter 2013 | |||||||||||||||||||||||||||
Items Impacting Comparability | |||||||||||||||||||||||||||
Reported |
Restructuring |
Operational |
Spanish |
Loss on |
Adjusted |
||||||||||||||||||||||
Net Sales | 725,169 | ||||||||||||||||||||||||||
Cost of Goods Sold | 411,714 | (2,250 | ) |
(a) |
(1,759 | ) |
(b) |
||||||||||||||||||||
Gross Profit | 313,455 | 2,250 | 1,759 | 317,464 | |||||||||||||||||||||||
Research and Development | 70,409 | ||||||||||||||||||||||||||
Selling and Administrative | 148,190 | (152 | ) |
(b) |
(13,011 | ) |
(c) |
135,027 | |||||||||||||||||||
RSA Expense | 218,599 | ||||||||||||||||||||||||||
Restructuring and other charges, net | 46 | (46 | ) |
(a) |
|||||||||||||||||||||||
Operating Profit | 94,810 | 2,296 | 1,911 | 13,011 | 112,028 | ||||||||||||||||||||||
Interest Expense | 11,129 | ||||||||||||||||||||||||||
Other (Income) expense, net | 723 | 1,938 |
(d) |
||||||||||||||||||||||||
Income before taxes | 82,958 | 2,296 | 1,911 | 13,011 | 1,938 | 102,114 | |||||||||||||||||||||
Taxes on Income | 21,479 | 804 | 478 | 3,903 | — | 26,664 | |||||||||||||||||||||
Net Income | 61,479 | 1,492 | 1,433 | 9,108 | 1,938 | 75,450 | |||||||||||||||||||||
Earnings per share - diluted | $ | 0.75 | $ | 0.02 | $ | 0.02 | $ | 0.11 | $ | 0.02 | $ | 0.92 | |||||||||||||||
(a) Costs related to the Fragrance Ingredients Rationalization | |||||||||||||||||||||||||||
(b) Related to plant closing in Europe and partial closing in Asia | |||||||||||||||||||||||||||
(c) Spanish capital tax charge | |||||||||||||||||||||||||||
(d) Represents a loss on sale of a non-operating asset | |||||||||||||||||||||||||||
International Flavors & Fragrances Inc. Reconciliation of Income (Amounts in thousands) (Unaudited) |
The following information and schedules provide reconciliation information between reported GAAP amounts and certain adjusted amounts. This information and schedules are not intended as, and should not be viewed as, a substitute for reported GAAP amounts or financial statements of the Company prepared and presented in accordance with GAAP.
Full year 2014 | |||||||||||||||||||||||||||||
Items Impacting Comparability | |||||||||||||||||||||||||||||
Reported |
Restructuring |
Operational |
Spanish |
Gain on |
Adjusted |
||||||||||||||||||||||||
Net Sales | 3,088,533 | ||||||||||||||||||||||||||||
Cost of Goods Sold | 1,726,383 | (5,100 | ) |
(a) |
(2,541 | ) |
(b) |
||||||||||||||||||||||
Gross Profit | 1,362,150 | 5,100 | 2,541 | 1,369,791 | |||||||||||||||||||||||||
Research and Development | 253,640 | ||||||||||||||||||||||||||||
Selling and Administrative | 514,891 | ||||||||||||||||||||||||||||
RSA Expense | 768,531 | ||||||||||||||||||||||||||||
Restructuring and other charges, net | 1,298 | (1,298 | ) |
(a) |
|||||||||||||||||||||||||
Operating Profit | 592,321 | 6,398 | 2,541 | 601,260 | |||||||||||||||||||||||||
Interest Expense | 46,067 | ||||||||||||||||||||||||||||
Other (Income) expense, net | (2,807 | ) | (723 | ) |
(d) |
(2,084 | ) | ||||||||||||||||||||||
Income before taxes | 549,061 | 6,398 | 2,541 | (723 | ) | 557,277 | |||||||||||||||||||||||
Taxes on Income | 134,518 | 2,240 | 636 | 3,825 |
(c) |
(253 | ) | 140,966 | |||||||||||||||||||||
Net Income | 414,543 | 4,158 | 1,905 | (3,825 | ) | (470 | ) | 416,311 | |||||||||||||||||||||
Earnings per share - diluted | $ | 5.06 | $ | 0.05 | $ | 0.02 | $ | (0.05 | ) | $ | — | $ | 5.08 | ||||||||||||||||
(a) Costs related to the Fragrance Ingredients Rationalization | |||||||||||||||||||||||||||||
(b) Related to a plant closing, partial closings and other organizational realignment, principally in Europe and Asia |
|||||||||||||||||||||||||||||
(c) Related to favorable ruling on 2001 dividend withholding case | |||||||||||||||||||||||||||||
(d) Represents gain on the sale of a non-operating asset | |||||||||||||||||||||||||||||
Full year 2013 | |||||||||||||||||||||||||||||
Items Impacting Comparability | |||||||||||||||||||||||||||||
Reported |
Restructuring |
Operational |
Spanish |
Gain on |
Adjusted |
||||||||||||||||||||||||
Net Sales | 2,952,896 | ||||||||||||||||||||||||||||
Cost of Goods Sold | 1,668,691 | (5,250 | ) |
(a) |
(3,520 | ) |
(b) |
||||||||||||||||||||||
Gross Profit | 1,284,205 | 5,250 | 3,520 | 1,292,975 | |||||||||||||||||||||||||
Research and Development | 259,838 | ||||||||||||||||||||||||||||
Selling and Administrative | 505,877 | (152 | ) |
(b) |
(13,011 | ) |
(c) |
492,714 | |||||||||||||||||||||
RSA Expense | 765,715 | ||||||||||||||||||||||||||||
Restructuring and other charges, net | 2,151 | (2,151 | ) |
(a) |
|||||||||||||||||||||||||
Operating Profit | 516,339 | 7,401 | 3,672 | 13,011 | 540,423 | ||||||||||||||||||||||||
Interest Expense | 46,767 | ||||||||||||||||||||||||||||
Other (Income) expense, net | (15,638 | ) | 14,155 |
(d) |
|||||||||||||||||||||||||
Income before taxes | 485,210 | 7,401 | 3,672 | 13,011 | (14,155 | ) | 495,139 | ||||||||||||||||||||||
Taxes on Income | 131,666 | 2,590 | 891 | (2,327 | ) |
(c) |
(5,633 | ) | 127,187 | ||||||||||||||||||||
Net Income | 353,544 | 4,811 | 2,781 | 15,338 | (8,522 | ) | 367,952 | ||||||||||||||||||||||
Earnings per share - diluted | $ | 4.29 |
(e) |
$ | 0.06 |
(e) |
$ | 0.03 |
(e) |
$ | 0.19 |
(e) |
$ | (0.1 | ) |
(e) |
$ | 4.46 | |||||||||||
(a) Costs related to the Fragrance Ingredients Rationalization | |||||||||||||||||||||||||||||
(b) Related to plant closings in Europe and several locations in Asia | |||||||||||||||||||||||||||||
(c) Spanish capital tax charge and Spanish tax charge related to the 2002-2003 ruling | |||||||||||||||||||||||||||||
(d) Represents a net gain on the sale of non-operating assets | |||||||||||||||||||||||||||||
(e) The sum of these items do not foot due to rounding |
CONTACT:
International Flavors & Fragrances Inc.
Michael
DeVeau, 212-708-7164
VP, Global Corporate Communications & Investor
Relations